Financhill
Sell
36

KNSL Quote, Financials, Valuation and Earnings

Last price:
$459.33
Seasonality move :
22.03%
Day range:
$436.32 - $449.94
52-week range:
$366.92 - $531.79
Dividend yield:
0.14%
P/E ratio:
25.26x
P/S ratio:
6.25x
P/B ratio:
6.46x
Volume:
171.7K
Avg. volume:
214.5K
1-year change:
16.09%
Market cap:
$10.2B
Revenue:
$1.6B
EPS (TTM):
$17.38
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $459.9M $653.5M $838.8M $1.2B $1.6B
Revenue Growth (YoY) 45.59% 42.09% 28.36% 45.98% 29.65%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $634K $212K $697K $1.4M $1.9M
Operating Expenses $1.2M $669K $721K $942K $4M
Operating Income -- -- -- -- --
 
Net Interest Expenses $168K $994K $4.3M $10.3M $10.1M
EBT. Incl. Unusual Items $100.4M $188.8M $195.6M $384M $514.7M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $12M $36.1M $36.5M $75.9M $99.9M
Net Income to Company $88.4M $152.7M $159.1M $308.1M $414.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $88.4M $152.7M $159.1M $308.1M $414.8M
 
Basic EPS (Cont. Ops) $3.96 $6.73 $6.97 $13.37 $17.92
Diluted EPS (Cont. Ops) $3.87 $6.62 $6.88 $13.22 $17.78
Weighted Average Basic Share $22.3M $22.7M $22.8M $23M $23.2M
Weighted Average Diluted Share $22.9M $23.1M $23.1M $23.3M $23.3M
 
EBITDA -- -- -- -- --
EBIT $100.6M $189.8M $199.8M $394.3M $524.9M
 
Revenue (Reported) $459.9M $653.5M $838.8M $1.2B $1.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $100.6M $189.8M $199.8M $394.3M $524.9M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $138.3M $180.3M $263.1M $372.8M $423.4M
Revenue Growth (YoY) 72.11% 30.4% 45.93% 41.67% 13.58%
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11K $124K $306K $319K $674K
Operating Expenses $448K $143K $402K $2M $660K
Operating Income -- -- -- -- --
 
Net Interest Expenses -- $253K $2.6M $2.4M $2.5M
EBT. Incl. Unusual Items $39.4M $38.9M $68.4M $115.9M $112.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $7.1M $12.6M $16.9M $23.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.1M $31.8M $55.8M $98.9M $89.2M
 
Basic EPS (Cont. Ops) $1.42 $1.40 $2.43 $4.28 $3.85
Diluted EPS (Cont. Ops) $1.39 $1.38 $2.40 $4.24 $3.83
Weighted Average Basic Share $22.7M $22.8M $23M $23.1M $23.2M
Weighted Average Diluted Share $23.1M $23.1M $23.3M $23.3M $23.3M
 
EBITDA -- -- -- -- --
EBIT $39.4M $39.1M $71M $118.3M $114.8M
 
Revenue (Reported) $138.3M $180.3M $263.1M $372.8M $423.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $39.4M $39.1M $71M $118.3M $114.8M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $517.8M $695.5M $917.3M $1.3B $1.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $635K $325K $879K $1.4M $2.3M
Operating Expenses -- $873K $980K $2.5M $2.7M
Operating Income -- -- -- -- --
 
Net Interest Expenses -- $738K $6.6M $10.2M $10.3M
EBT. Incl. Unusual Items $134.8M $188.2M $225.1M $431.5M $511.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $19.4M $35.9M $42M $80.3M $106M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $115.4M $152.4M $183.1M $351.2M $405.1M
 
Basic EPS (Cont. Ops) $5.14 $6.71 $8.01 $15.22 $17.49
Diluted EPS (Cont. Ops) $5.02 $6.61 $7.90 $15.05 $17.38
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -- --
EBIT $134.8M $189M $231.7M $441.6M $521.4M
 
Revenue (Reported) $517.8M $695.5M $917.3M $1.3B $1.6B
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $134.8M $189M $231.7M $441.6M $521.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Revenue $138.3M $180.3M $263.1M $372.8M $423.4M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- -- --
Gross Profit -- -- -- -- --
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin -- -- -- -- --
Other Inc / (Exp) $11K $124K $306K $319K $674K
Operating Expenses $448K $143K $402K $2M $660K
Operating Income -- -- -- -- --
 
Net Interest Expenses -- $253K $2.6M $2.4M $2.5M
EBT. Incl. Unusual Items $39.4M $38.9M $68.4M $115.9M $112.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.4M $7.1M $12.6M $16.9M $23.1M
Net Income to Company -- -- -- -- --
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $32.1M $31.8M $55.8M $98.9M $89.2M
 
Basic EPS (Cont. Ops) $1.42 $1.40 $2.43 $4.28 $3.85
Diluted EPS (Cont. Ops) $1.39 $1.38 $2.40 $4.24 $3.83
Weighted Average Basic Share $22.7M $22.8M $23M $23.1M $23.2M
Weighted Average Diluted Share $23.1M $23.1M $23.3M $23.3M $23.3M
 
EBITDA -- -- -- -- --
EBIT $39.4M $39.1M $71M $118.3M $114.8M
 
Revenue (Reported) $138.3M $180.3M $263.1M $372.8M $423.4M
Operating Income (Reported) -- -- -- -- --
Operating Income (Adjusted) $39.4M $39.1M $71M $118.3M $114.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $77.1M $121M $156.3M $126.7M $113.2M
Short Term Investments $1.1B $1.4B $1.8B $2.7B $1.8B
Accounts Receivable, Net $141.9M $194M $326.2M $391M $477.9M
Inventory -- -- -- -- --
Prepaid Expenses $24.3M $33.7M $42.9M $52.5M $52.7M
Other Current Assets -- -- -- -- --
Total Current Assets $1.3B $1.7B $2.3B $3.3B $2.4B
 
Property Plant And Equipment $46.2M $49.3M $53.5M $63.4M $82.9M
Long-Term Investments $1.2B $1.6B $2B $3B $3.9B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.5B $2B $2.7B $3.8B $4.9B
 
Accounts Payable $26.3M $39.4M $63.4M $92.5M $99.1M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $68.9M $39.4M $63.4M $92.5M $99.1M
 
Long-Term Debt -- $42.7M $195.7M $183.8M $184.1M
Capital Leases -- -- -- -- --
Total Liabilities $970.7M $1.3B $2B $2.7B $3.4B
 
Common Stock $228K $228K $231K $232K $233K
Other Common Equity Adj $41.4M $18.1M -$134.9M -$94.6M -$97.2M
Common Equity $576.2M $699.3M $745.4M $1.1B $1.5B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $576.2M $699.3M $745.4M $1.1B $1.5B
 
Total Liabilities and Equity $1.5B $2B $2.7B $3.8B $4.9B
Cash and Short Terms $1.2B $1.5B $2B $2.8B $1.9B
Total Debt $42.6M $42.7M $195.7M $183.8M $184.1M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Cash and Equivalents $132.5M $104.2M $158.6M $136.1M $142M
Short Term Investments $1.1B $1.5B $2B $1.4B $1.9B
Accounts Receivable, Net $151.4M $215.7M $347.6M $431.4M $522.7M
Inventory -- -- -- -- --
Prepaid Expenses $26.9M $35.6M $45.1M $57M $54.1M
Other Current Assets -- -- -- -- --
Total Current Assets $1.4B $1.8B $2.5B $2.1B $2.6B
 
Property Plant And Equipment -- -- -- $65.6M $95M
Long-Term Investments $1.2B $1.6B $2.2B $3.1B $4.2B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets $1.6B $2.1B $3B $4B $5.2B
 
Accounts Payable $21.5M $25M $45.6M $64.1M $67.7M
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $64.1M $67.7M $45.6M $64.1M $67.7M
 
Long-Term Debt -- -- $195.8M $183.9M $184.2M
Capital Leases -- -- -- -- --
Total Liabilities $1.1B $1.4B $2.2B $2.9B $3.6B
 
Common Stock $228K $229K $232K $233K $234K
Other Common Equity Adj $21.8M -$45.8M -$117.4M -$104.6M -$70.8M
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $587.6M $665.6M $815.7M $1.2B $1.6B
 
Total Liabilities and Equity $1.6B $2.1B $3B $4B $5.2B
Cash and Short Terms $1.2B $1.6B $2.2B $1.6B $2.1B
Total Debt $42.6M $42.7M $195.8M $183.9M $184.2M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $88.4M $152.7M $159.1M $308.1M $414.8M
Depreciation & Amoritzation $1.6M $2.3M $2.7M $3.3M $5.8M
Stock-Based Compensation $3.6M $4.8M $6.7M $9.4M $14.1M
Change in Accounts Receivable -$14.2M -$22.4M -$34.8M -$37.5M $3.2M
Change in Inventories -- -- -- -- --
Cash From Operations $280M $407M $557.8M $859.8M $976.3M
 
Capital Expenditures $32.9M $5.9M $6.9M $6.6M $23.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$379.4M -$352M -$708.6M -$860.9M -$960.1M
 
Dividends Paid (Ex Special Dividend) -$8.1M -$10M -$11.9M -$13M -$13.9M
Special Dividend Paid
Long-Term Debt Issued $25.7M -- $198M $50M --
Long-Term Debt Repaid -- -- -$43M -$62M --
Repurchase of Common Stock -- -- -- -- -$10M
Other Financing Activities -$1.8M -$2.1M -$5.7M -$4.4M -$7M
Cash From Financing $76.1M -$11.1M $186M -$28.5M -$29.7M
 
Beginning Cash (CF) $100.4M $77.1M $121M $156.3M $126.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$23.3M $43.9M $35.2M -$29.6M -$13.5M
Ending Cash (CF) $77.1M $121M $156.3M $126.7M $113.2M
 
Levered Free Cash Flow $247.1M $401.1M $550.9M $853.2M $952.4M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $91.3M $121.9M $197.6M $210.4M $229.8M
 
Capital Expenditures $1.3M $703K $2.7M $3.5M $12.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.7M -$135.7M -$190.2M -$192.5M -$181M
 
Dividends Paid (Ex Special Dividend) -$2.5M -$3M -$3.2M -$3.5M -$4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$10M
Other Financing Activities -- -$516K -$2.1M -$5.8M -$6.2M
Cash From Financing -$2.2M -$3.1M -$5M -$8.4M -$20M
 
Beginning Cash (CF) $77.1M $121M $156.3M $126.7M $113.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.4M -$16.9M $2.4M $9.4M $28.8M
Ending Cash (CF) $132.5M $104.2M $158.6M $136.1M $142M
 
Levered Free Cash Flow $90M $121.2M $194.9M $206.8M $217.6M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $311.6M $437.6M $633.5M $872.6M $995.7M
 
Capital Expenditures $24.9M $5.3M $8.9M $7.5M $32.6M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$299.6M -$453.9M -$763.1M -$863.2M -$948.6M
 
Dividends Paid (Ex Special Dividend) -$8.6M -$10.5M -$12.2M -$13.2M -$14.4M
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -$2.6M -$7.3M -$8.2M -$7.5M
Cash From Financing $68M -$12.1M $184.1M -$31.9M -$41.3M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $80M -$28.4M $54.5M -$22.5M $5.9M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $286.7M $432.3M $624.6M $865.1M $963.2M
Period Ending 2021-03-31 2022-03-31 2023-03-31 2024-03-31 2025-03-31
Net Income to Stockholders -- -- -- -- --
Depreciation & Amoritzation -- -- -- -- --
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -- -- --
Change in Inventories -- -- -- -- --
Cash From Operations $91.3M $121.9M $197.6M $210.4M $229.8M
 
Capital Expenditures $1.3M $703K $2.7M $3.5M $12.1M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$33.7M -$135.7M -$190.2M -$192.5M -$181M
 
Dividends Paid (Ex Special Dividend) -$2.5M -$3M -$3.2M -$3.5M -$4M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- -- --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$10M
Other Financing Activities -- -$516K -$2.1M -$5.8M -$6.2M
Cash From Financing -$2.2M -$3.1M -$5M -$8.4M -$20M
 
Beginning Cash (CF) $77.1M $121M $156.3M $126.7M $113.2M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $55.4M -$16.9M $2.4M $9.4M $28.8M
Ending Cash (CF) $132.5M $104.2M $158.6M $136.1M $142M
 
Levered Free Cash Flow $90M $121.2M $194.9M $206.8M $217.6M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

How High Will Bloom Energy Stock Go?
How High Will Bloom Energy Stock Go?

Bloom Energy (NYSE:BE) has seen its shares surge by more…

Is Acuity a Good Stock to Buy Now?
Is Acuity a Good Stock to Buy Now?

Acuity Brands (NYSE:AYI) is an industrial company specializing in lighting.…

What Stocks Are Recession-Proof?
What Stocks Are Recession-Proof?

Fears of a recession prevailed in Q2 2025 when the…

Stock Ideas

Buy
68
Is MSFT Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Buy
74
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 46x

Sell
49
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
71
NUTX alert for May 15

Nutex Health [NUTX] is up 9.76% over the past day.

Buy
81
EXEL alert for May 15

Exelixis [EXEL] is up 3.67% over the past day.

Sell
29
GLBE alert for May 15

Global E Online [GLBE] is down 3.44% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock